Page 227 - Profile's Stock Exchange Handbook 2020 Issue 4
P. 227

Profile’s Stock Exchange Handbook: 2020 – Issue 4                        JSE – STE
                                                  FINANCIAL STATISTICS
               CONM       40 Week MA  STEFSTOCK
                                                  (EUR million)  Mar 20  Sep 19  Sep 18  Sep 17  Sep 16
                                           823                Interim  Final Final(rst) Final(rst) Final(rst)
                                                  Turnover      6 241  11 992  11 435  12 493  16 130
                                           660
                                                  Op Inc        - 681  - 389  221  - 150  278
                                                  NetIntPd(Rcvd)  639  995  578   372  391
                                           497
                                                  Minority Int    3   - 222  55   42    42
                                           334    Att Inc      - 1 523  - 1 622  - 1 247  - 4 036  - 279
                                                  TotCompIncLoss  - 2 218  - 1 735  - 1 165  - 4 182  - 1 043
                                           171
                                                  Fixed Ass     1 277  1 352  2 146  3 430  3 860
                                                  Inv & Loans     -     -   134   106  198
                                           8
          2015  |  2016  |  2017  |  2018  |  2019  |  2020
                                                  Tot Curr Ass  5 277  6 567  6 834  4 441  4 558
       FINANCIAL STATISTICS                       Ord SH Int   - 4 520  - 2 371  - 521  924  5 500
       (R million)  Feb 20  Feb 19  Feb 18  Feb 17  Feb 16  Minority Int  1 071  1 273  1 162  1 166  590
                     Final  Final Final(rst) Final(rst)  Final  LT Liab  13 366  11 068  2 949  1 387  1 967
       Turnover      8 586  9 875  10 390  9 150  9 737  Tot Curr Liab  4 994  4 631  12 780  14 028  12 967
       Op Inc       - 1 033  - 158  - 506  - 106  392  PER SHARE STATISTICS (cents per share)
       NetIntPd(Rcvd)  96   57    34   41    26   HEPS-C (ZARc)  - 545.46  - 278.83  - 158.51  - 76.80  - 107.33
       Minority Int   - 1    -    - 4  - 13   4   DPS (ZARc)      -     -     -    -  221.40
       Att Inc      - 1 071  - 111  - 543  - 137  182  NAV PS (ZARc)  - 2 056.50  - 910.97  - 198.76  346.65 2 345.97
       TotCompIncLoss  - 1 020  - 53  - 592  - 161  220  3 Yr Beta  0.70  1.86  1.33  0.41  0.92
       Fixed Ass     1 591  1 502  1 484  1 212  1 100  Price High  205  254  6 244  7 967  9 700
       Tot Curr Ass  4 039  3 996  4 057  3 960  3 947  Price Low  78  87   107  5 455  6 950
       Ord SH Int     730  1 746  1 794  2 387  2 601  Price Prd End  111  98  230  6 003  7 855
       Minority Int   - 18  - 14  - 4   4     8   RATIOS
       LT Liab        896  419   480   366  232   Ret on SH Fnd  88.14  167.94  - 185.96  - 191.10  - 3.11
       Tot Curr Liab  5 037  4 297  4 074  3 766  3 672
                                                  Oper Pft Mgn  - 10.91  - 3.24  1.93  - 1.20  1.72
       PER SHARE STATISTICS (cents per share)     D:E           - 4.08  - 10.99  17.65  5.23  1.67
       HEPS-C (ZARc)  - 622.48  - 70.12  67.51  10.94  89.62  Current Ratio  1.06  1.42  0.53  0.32  0.35
       NAV PS (ZARc)  436.43 1 043.95 1 058.49 1 385.65 1 498.48  Div Cover  -  -  -  -  - 0.55
       3 Yr Beta     - 0.64  - 0.66  1.60  1.45  1.45
       Price High     260  420   460   528  750         Stellar Capital Partners Ltd.
       Price Low       5   140   170   335  230
                                                   STE
       Price Prd End  22   260   182   440  345   ISIN: ZAE000198586  SHORT: STELLAR  CODE: SCP
       RATIOS                                     REG NO: 1998/015580/06  FOUNDED: 1998  LISTED: 1998
       Ret on SH Fnd  - 150.64  - 6.43  - 30.56  - 6.26  7.13  NATURE OF BUSINESS: Stellar is a JSE listed investment holding
       Oper Pft Mgn  - 12.03  - 1.60  - 4.87  - 1.16  4.03  company. Stellar Capital has appointed Thunder Securitisations (Pty) Ltd.
       D:E           1.31  0.27  0.28  0.15  0.14  as its dedicated investment manager to manage the portfolio of the
       Current Ratio  0.80  0.93  1.00  1.05  1.07  Company in accordance with section 15 of the JSE Listings Requirements.
                                                   The Manco, in terms of its management agreement with the Company, acts
                                                   on behalf of the Company in sourcing, negotiating, concluding and
        Steinhoff International Holdings N.V.      executing investment opportunities for the Company. The Company holds
                                                   a diversified portfolio of investments spanning the financial services,
        STE
       ISIN: NL0011375019  SHORT: STEINHOFF N.V. CODE: SNH  industrial, engineering and communications sectors.
       REG NO: 63570173  FOUNDED: 2015  LISTED: 2015  SECTOR: Fins—Investment Instruments—Equities—Equities
       NATURE OF BUSINESS: Steinhoff is an integrated retailer that retails,  NUMBER OF EMPLOYEES: 0
        sources and manufactures household goods and general merchandise in the  DIRECTORS: Bishop J (ne), Potgieter L (ld ind ne), Steyn H (ne),
        United Kingdom, Europe, Africa and Australasia. Retail operations are  TabataDD(ind ne), WentzelMVZ(ind ne), Roodt C (Chair, ind ne),
        positioned towards price conscious (value) consumer segments, providing  van Zyl P J (CEO), Graham S (CFO)
        themwithaffordableproductsthroughaverticallyintegratedsupplychain.  MAJOR ORDINARY SHAREHOLDERS as at 29 May 2020
       SECTOR: Consumer Srvcs—Retail—Gen Retailers—Broadline Rets  Foxglove Capital Resourced Ltd.  21.27%
       NUMBER OF EMPLOYEES: 105 000                 Thunder Securitisation (Pty) Ltd.  14.35%
       DIRECTORS: Copley P (ne), de Klerk T, KweyamaKT(ne),  Asgard Capital Assets Ltd.  14.04%
        Nelson Dr H (ne), Pauker D (ind ne), Wakkie P (ne), Watson  POSTAL ADDRESS: Suite 229, Private Bag X1005, Cape Town, 7735
        Prof A (ind ne), Moses M A (Chair, ind ne), du Preez L J (CEO)  MORE INFO: www.sharedata.co.za/sdo/jse/SCP
       MAJOR ORDINARY SHAREHOLDERS as at 11 Oct 2018  COMPANY SECRETARY: Wilma Dreyer
         Investec Asset Management         2.87%  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       POSTAL ADDRESS: PO Box 15803, Amsterdam, Netherlands, 1001 CA  SPONSOR: Rand Merchant Bank (A division of FirstRand Bank Ltd.)
       MORE INFO: www.sharedata.co.za/sdo/jse/SNH  AUDITORS: BDO South Africa Inc.
       COMPANY SECRETARY: Sarah Radema            CAPITAL STRUCTURE   AUTHORISED     ISSUED
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  SCP  Ords no par value  2 000 000 000  912 616 841
       SPONSOR: PSG Capital (Pty) Ltd.
       AUDITORS: Mazars                           DISTRIBUTIONS [ZARc]
                                                  Ords no par value     Ldt     Pay    Amt
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
       SNH  Ords of EUR1c ea  17 500 000 000  4 309 727 144  Final No 1  15 Dec 11  28 Dec 11  15.00
                                                  LIQUIDITY: Oct20 Ave 7m shares p.w., R4.9m(38.5% p.a.)
       DISTRIBUTIONS [EURc]
       Ords of EUR1c ea      Ldt    Pay     Amt           ALSH       40 Week MA   STELLAR
       Final No 17       14 Mar 17  20 Mar 17  3.00
       Final No 16       29 Nov 16  6 Dec 16  12.00                                    325
       LIQUIDITY: Oct20 Ave 30m shares p.w., R32.3m(35.7% p.a.)                        270
               ALSH       40 Week MA  STEINHOFF N.V.                                   215
                                           9508
                                                                                       159
                                           7620
                                                                                       104
                                           5732
                                                                                       49
                                                     2015  |  2016  |  2017  |  2018  |  2019  |  2020
                                           3845
                                                  FINANCIAL STATISTICS
                                           1957   (Amts in ZAR’000)  Jun 20  Jun 19  Jun 18  Jun 17  Nov 16
                                                                Final  Final  Final  Final  Final
                                           69     Op Inc       - 5 798  296 506 - 143 131 - 305 967 - 310 169
          2015  |  2016  |  2017  |  2018  |  2019  |  2020
                                                  NetIntPd(Rcvd)  - 33 726  84 897  80 782  39 877  - 26 645
                                                  Att Inc     - 31 187  162 408 - 261 169 - 391 603 - 309 514
                                               225
   222   223   224   225   226   227   228   229   230   231   232