Page 177 - Stock Exchange Handbook 2020 - Issue 3

Profile’s Stock Exchange Handbook: 2020 – Issue 3 JSE – NAM
Nampak Ltd.
TECH 40 Week MA MUSTEK
1099 NAM
ISIN: ZAE000071676
951 SHORT: NAMPAK
CODE: NPK
803 ISIN: ZAE000004966
SHORT: NAMPAK 6.5
656 CODE: NPP1
ISIN: ZAE000004958
508 SHORT: NAMPAK 6%P
CODE: NPKP
360 REG NO: 1968/008070/06 FOUNDED: 1968 LISTED: 1969
2015 | 2016 | 2017 | 2018 | 2019 |
NATURE OF BUSINESS: Nampak Ltd. is Africa’s leading diversified
packaging manufacturer and has been listed on the Johannesburg Stock
FINANCIAL STATISTICS
(R million) Dec 19 Jun 19 Jun 18 Jun 17 Jun 16 Exchange (JSE Ltd.) since 1969. Nampak has operations in 11 African
countries as well as in the United Kingdom and Ireland. It offers packaging
Interim Final Final(rst) Final Final
Turnover 3 007 5 846 5 671 5 243 5 286 products across the substrates of metal, glass, paper and plastics. Nampak
Op Inc 116 218 163 174 189 is a market leader in the supply of beverage cans in South Africa and Angola
NetIntPd(Rcvd) 56 104 77 87 91 and a leading supplier of beverage cans in Nigeria.
Minority Int - 2 1 - 4 SECTOR: Ind—Ind Goods&Srvcs—Gen Ind—Containers&Packaging
Att Inc 53 105 80 73 75 NUMBER OF EMPLOYEES: 5 061
TotCompIncLoss 54 106 83 66 83 DIRECTORS: Mzondeki K (ind ne), RaphiriCD(ind ne),
Ridley S (ind ne), SenneloLJ(ind ne), Smuts E (CEO),
Fixed Ass 222 185 170 156 152 Fullerton G (CFO), Surgey P M (Chair, ld ind ne)
Inv & Loans 55 57 60 78 68
MAJOR ORDINARY SHAREHOLDERS as at 08 Jun 2020
Tot Curr Ass 2 791 2 594 2 461 2 533 2 696 Allan Gray 27.52%
Ord SH Int 1 078 1 046 984 970 988 PIC 19.92%
Minority Int 8 7 9 8 - Old Mutual Plc 9.68%
LT Liab 40 34 31 29 18 POSTAL ADDRESS: PO Box 69983, Bryanston, 2021
Tot Curr Liab 2 211 2 010 1 906 1 972 2 081 EMAIL: nondyebo.mqulwana@nampak.com
WEBSITE: www.nampak.com
TELEPHONE: 011-719-6300
PER SHARE STATISTICS (cents per share)
HEPS-C (ZARc) 75.79 139.32 104.15 81.26 80.07 COMPANY SECRETARY: I H van Lochem
DPS (ZARc) - 30.00 22.00 16.00 15.00 TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
NAV PS (ZARc) 1 540.43 1 494.21 1 348.54 1 169.08 1 008.08 SPONSOR: UBS South Africa (Pty) Ltd.
3 Yr Beta 0.21 0.11 0.07 0.49 0.64 AUDITORS: Deloitte & Touche
Price High 934 930 725 576 945
Price Low 620 600 353 385 451 CAPITAL STRUCTURE AUTHORISED 689 811 504
ISSUED
776 857 200
NPK
Ords 5c ea
Price Prd End 934 810 685 423 530
NPKP Prefs 200c ea 400 000 400 000
RATIOS NPP1 Prefs 200c ea 100 000 100 000
Ret on SH Fnd 9.86 10.11 8.18 7.53 8.00
Oper Pft Mgn 3.87 3.72 2.88 3.31 3.57 DISTRIBUTIONS [ZARc]
D:E 0.52 0.41 0.29 0.27 0.40 Ords 5c ea Ldt Pay Amt
8 Jan 16
Current Ratio 1.26 1.29 1.29 1.28 1.30 Final No 87 26 Jun 15 18 Jan 16 92.00
6 Jul 15
42.00
Interim No 86
Div Cover - 4.93 4.66 5.02 4.94
LIQUIDITY: Jun20 Ave 7m shares p.w., R42.9m(52.9% p.a.)
GENI 40 Week MA NAMPAK
5969
4798
3627
2456
1286
115
2015 | 2016 | 2017 | 2018 | 2019 |
Fund Research FINANCIAL STATISTICS
(R million) Mar 20 Sep 19 Sep 18 Sep 17 Sep 16
Interim Final Final(rst) Final(rst) Final(rst)
Comparison & Analysis Turnover 6 519 14 642 15 963 17 402 19 139
Op Inc 287 254 1 575 1 430 2 163
Portfolio Modelling NetIntPd(Rcvd) 168 246 224 221 486
Tax - 65 396 140 304 199
Minority Int - 220 - 662 80 121 - 132
Presentation & Reports
Att Inc - 2 167 - 852 489 235 1 610
TotCompIncLoss - 1 863 - 2 307 873 239 444
Hline Erngs-CO 45 349 1 115 937 681
Fixed Ass 8 427 7 195 8 177 10 151 10 573
Inv in Assoc 22 21 35 22 28
For further information please contact Def Tax Asset 109 429 174 49 71
Tot Curr Ass 10 038 10 048 12 032 10 026 8 715
Tracey Wise on 011-728-5510 or Ord SH Int 7 233 8 932 10 140 9 312 9 204
Minority Int - 1 358 - 722 472 370 241
email: tracey@profile.co.za LT Liab 9 168 7 603 9 768 7 925 8 325
Tot Curr Liab 5 960 6 647 5 533 7 375 6 334
PER SHARE STATISTICS (cents per share)
A ProfileData / Financial Express joint venture EPS (ZARc) - 336.00 - 132.10 76.00 36.60 254.50
HEPS-C (ZARc) 7.00 54.10 173.30 146.30 107.60
NAV PS (ZARc) 1 121.00 1 294.89 1 573.00 1 454.00 1 438.00
3 Yr Beta 1.94 0.19 0.50 0.85 0.90
Price High 1 130 1 678 1 940 2 361 2 820
Price Low 85 814 1 264 1 551 1 635
Price Prd End 100 949 1 534 1 760 1 944
175